华电国际(600027)
 
 
  日线
顶尖财经网欢迎您!
  K线
 
 最新动态
  投资评级

研究机构 评级日期 最新评级 上次评级
国信证券 2026-02-05 买入
  盈利预测
据华电国际三季报分析:

  盈利能力维持稳定,总资产收益能力略有提升

  成长能力有所加强,公司规模结束收缩开始扩张

  偿债能力维持稳定,盈利增速略高于债务增速

  运营能力维持稳定,资金使用效率有所提高

  现金流能力有所加强,公司现金回收质量较高

  财务数据
2025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
每股收益(元)0.540.330.170.460.440.270.160.35
每股净资产(元)4.194.104.334.144.083.994.003.82
每股资本公积金(元)1.571.491.492.091.441.441.401.40
每股未分配利润(元)1.111.061.260.801.101.011.060.90
每股经营性现金流(元)1.981.420.891.601.480.810.431.30
净资产收益率(%)12.737.674.0611.6610.866.704.039.34
营业总收入(元)958.72亿599.53亿265.77亿1129.94亿1061.95亿658.70亿309.52亿1171.76亿
营业总收入同比增长(%)-9.72-8.98-14.14-3.5717.0510.80-3.219.45
归属净利润(元)64.37亿39.04亿19.30亿57.03亿55.56亿34.50亿18.62亿45.22亿
归属净利润同比增长(%)15.8713.153.6626.1123.5033.6364.213789.00
扣非净利润(元)62.11亿37.54亿18.96亿53.52亿51.44亿33.12亿16.21亿38.03亿
扣非净利润同比增长(%)20.7413.3717.0140.7423.6043.3866.90779.34
毛利率(%)12.1210.7210.738.788.948.518.406.43
净利率(%)8.658.268.526.056.416.367.314.10
资产负债率(%)60.4162.6960.3562.5561.7461.3060.3862.62
存货周转率(次)18.2910.095.2120.0125.4812.007.3625.99
  主营收入+营业利润
 
  净利润+每股收益
  股东权益+未分配利润
 
  总资产+负债
  投资要点
  • 总资产(亿元)
  • 负债(亿元)
    截至第三季度最新总资产26050639.80万元,负债15736432.10万元。

利润表
报告期2025-09-302025-06-302025-03-312024-12-31
营业总收入95,872,265,00059,952,634,00026,576,657,000112,993,979,000
营业总成本89,420,951,00056,801,525,00025,127,303,000109,361,744,000
其他经营收益
营业利润9,890,830,0005,871,348,0002,738,638,0008,327,570,000
利润总额10,104,381,0005,943,840,0002,762,721,0008,864,491,000
净利润8,292,592,0004,954,652,0002,265,352,0006,835,626,000
每股收益
其他综合收益-103,946,000-102,111,000--3,056,000
综合收益总额8,188,646,0004,852,541,0002,265,352,0006,832,570,000
资产负债表
报告期2025-09-302025-06-302025-03-312024-12-31
流动资产:
流动资产合计31,858,773,00031,178,373,00025,792,890,00035,375,158,000
非流动资产:
非流动资产合计228,647,625,000228,818,879,000194,158,868,000230,026,473,000
资产总计260,506,398,000259,997,252,000219,951,758,000265,401,631,000
流动负债:
流动负债合计81,870,989,00083,532,570,00065,359,256,00080,237,876,000
非流动负债:
非流动负债合计75,493,332,00079,465,191,00067,387,597,00085,779,080,000
负债合计157,364,321,000162,997,761,000132,746,853,000166,016,956,000
所有者权益(或股东权益):
归属于母公司股东权益合计69,680,916,00064,674,674,00066,320,325,00070,999,217,000
股东权益合计103,142,077,00096,999,491,00087,204,905,00099,384,675,000
负债和股东权益合计260,506,398,000259,997,252,000219,951,758,000265,401,631,000
现金流量表
报告期2025-09-302025-06-302025-03-312024-12-31
经营活动产生的现金流量:
经营活动现金流入小计113,714,220,00071,972,767,00031,023,415,000132,265,625,000
经营活动现金流出小计90,736,890,00056,510,225,00021,958,227,000115,929,253,000
经营活动产生的现金流量净额22,977,330,00015,462,542,0009,065,188,00016,336,372,000
投资活动产生的现金流量:
投资活动现金流入小计1,099,435,000585,670,000103,690,0001,866,062,000
投资活动现金流出小计9,510,677,0005,951,624,0002,079,695,0009,576,824,000
投资活动产生的现金流量净额-8,411,242,000-5,365,954,000-1,976,005,000-7,710,762,000
筹资活动产生的现金流量:
筹资活动现金流入小计151,542,652,00099,482,459,00037,375,276,000119,736,745,000
筹资活动现金流出小计166,295,515,000109,638,531,00042,875,323,000127,911,420,000
筹资活动产生的现金流量净额-14,752,863,000-10,156,072,000-5,500,047,000-8,174,675,000
汇率变动对现金及现金等价物的影响11,0009,000--
现金及现金等价物净增加额-186,764,000-59,475,0001,589,136,000450,935,000
期末现金及现金等价物余额6,443,896,0006,571,185,0007,210,347,0005,621,212,000
补充资料:
现金及现金等价物的净增加额--59,475,000-450,935,000
  十大流通股东
  • 总资产(亿元)
  • 负债(亿元)
    截至第三季度最新总资产26050639.80万元,负债15736432.10万元。

利润表
报告期2025-09-302025-06-302025-03-312024-12-31
营业总收入95,872,265,00059,952,634,00026,576,657,000112,993,979,000
营业总成本89,420,951,00056,801,525,00025,127,303,000109,361,744,000
其他经营收益
营业利润9,890,830,0005,871,348,0002,738,638,0008,327,570,000
利润总额10,104,381,0005,943,840,0002,762,721,0008,864,491,000
净利润8,292,592,0004,954,652,0002,265,352,0006,835,626,000
每股收益
其他综合收益-103,946,000-102,111,000--3,056,000
综合收益总额8,188,646,0004,852,541,0002,265,352,0006,832,570,000
资产负债表
报告期2025-09-302025-06-302025-03-312024-12-31
流动资产:
流动资产合计31,858,773,00031,178,373,00025,792,890,00035,375,158,000
非流动资产:
非流动资产合计228,647,625,000228,818,879,000194,158,868,000230,026,473,000
资产总计260,506,398,000259,997,252,000219,951,758,000265,401,631,000
流动负债:
流动负债合计81,870,989,00083,532,570,00065,359,256,00080,237,876,000
非流动负债:
非流动负债合计75,493,332,00079,465,191,00067,387,597,00085,779,080,000
负债合计157,364,321,000162,997,761,000132,746,853,000166,016,956,000
所有者权益(或股东权益):
归属于母公司股东权益合计69,680,916,00064,674,674,00066,320,325,00070,999,217,000
股东权益合计103,142,077,00096,999,491,00087,204,905,00099,384,675,000
负债和股东权益合计260,506,398,000259,997,252,000219,951,758,000265,401,631,000
现金流量表
报告期2025-09-302025-06-302025-03-312024-12-31
经营活动产生的现金流量:
经营活动现金流入小计113,714,220,00071,972,767,00031,023,415,000132,265,625,000
经营活动现金流出小计90,736,890,00056,510,225,00021,958,227,000115,929,253,000
经营活动产生的现金流量净额22,977,330,00015,462,542,0009,065,188,00016,336,372,000
投资活动产生的现金流量:
投资活动现金流入小计1,099,435,000585,670,000103,690,0001,866,062,000
投资活动现金流出小计9,510,677,0005,951,624,0002,079,695,0009,576,824,000
投资活动产生的现金流量净额-8,411,242,000-5,365,954,000-1,976,005,000-7,710,762,000
筹资活动产生的现金流量:
筹资活动现金流入小计151,542,652,00099,482,459,00037,375,276,000119,736,745,000
筹资活动现金流出小计166,295,515,000109,638,531,00042,875,323,000127,911,420,000
筹资活动产生的现金流量净额-14,752,863,000-10,156,072,000-5,500,047,000-8,174,675,000
汇率变动对现金及现金等价物的影响11,0009,000--
现金及现金等价物净增加额-186,764,000-59,475,0001,589,136,000450,935,000
期末现金及现金等价物余额6,443,896,0006,571,185,0007,210,347,0005,621,212,000
补充资料:
现金及现金等价物的净增加额--59,475,000-450,935,000
  主力控盘
  公司简介
华电国际 所属地域: 山东省 涉及概念: 氢能源,煤炭概念,股权转让(并购重组),虚拟电厂,超超临界发电,国企改革,证金持股,绿色电力,风电,MSCI预期,央企国企改革,电力改革,沪股通,融资融券
主营业务: 建设、经营管理发电厂和其他与发电相关的产业,电力业务相关的技术服务、信息咨询,电力、热力产品购销及服务,电力工程设计、施工,配电网经营。(依法须经批准的项目,经相关部门批准后方可开展经营活动)
上市日期: 2005-02-03 每股净资产: 4.19元 每股收益: 0.54元 净利润: 64.37亿元 净利润增长率: 15.87%
营业收入: 958.72亿元 每股现金流: 1.98元 每股公积金: 1.57元 每股未分配利润: 1.11元 总股本: 116.12亿 流通股: 92.16亿



以上信息为合作方、加盟公司及会员收集,本站不拥有版权,版权归原作者所有,所载文章、数据仅供参考,据此操作,风险自负。

中 华 顶 尖 财 经 -- 中 华 顶 尖 网 络 信 息 服 务 中 心